|
<Reference
for the First Half of FY2004(Apr. 2003 to Sep. 2003)
Consolidated Financial Results>
(Nov. 17 ,2003)
Fuji Heavy Industries Ltd.
(in 100 millions of yen)
(in thousands of units) |
RESULTS
1st HALF of FY2003
Apr. 2002 to Sep.
2002 |
RESULTS
1st HALF of
FY2004
Apr.
2003 to Sep. 2003 |
RESULTS
FY2003
Apr. 2002 to Mar. 2003 |
FORECAST
FY2004
Apr.
2003 to Mar. 2004 |
FORECAST
FY2004
(May 2003)
Apr. 2003 to Mar. 2004 |
Net
Sales
Domestic
Overseas |
6,484
2,865
3,619 |
6,653
2,921
3,732 |
2.6%
2.0%
3.1% |
13,723
5,992
7,730 |
14,300
6,500
7,800 |
4.2%
8.5%
0.9% |
14,500
6,440
8,060 |
Margin
Percentage
Operating Income |
|
|
△50.4% |
|
|
△21.5% |
|
Margin
Percentage
Ordinary Income |
|
|
△21.6% |
|
|
△
1.0% |
|
Margin
Percentage
Net Income |
|
|
16.2% |
|
|
7.5% |
|
Factors
of Change
in Operating Income |
|
| Gain factors |
|
| Reduction in cost |
85 |
| Increase in sales mix |
30 |
| |
|
| Loss factors |
|
| Increase of expenses and others |
239 |
| Foreign exchange |
52 |
| Increase in R&D expenses |
10 |
|
|
| Gain factors |
|
| Reduction in cost |
175 |
| Increase in sales mix |
111 |
| Decrease in R&D expenses |
11 |
| Loss factors |
|
| Increase of expenses and others |
301 |
| Foreign exchange |
141 |
|
| Gain factors |
|
| Increase in sales mix |
190 |
| Reduction in cost |
160 |
| |
|
| Loss factors |
|
| Increase of expenses and others |
246 |
| Foreign exchange |
130 |
| Increase in R&D expenses |
29 |
|
| Capital
Investment |
270 |
357 |
|
646 |
870 |
|
970 |
| Depreciation
and Amortization |
223 |
272 |
|
488 |
530 |
|
540 |
| R&D
Expenses |
294 |
304 |
|
601 |
590 |
|
630 |
| Interest
bearing debt |
3,873 |
3,966 |
|
3,891 |
4,000 |
|
4,000 |
| Performance of Operation |
|
Net sales to increase
Net
income to increase
Best Net Sales
Best Net Income |
|
Net sales to increase
Net income to increase
Best Net Sales |
|
Domestic
Sales
Small Cars
Minicars |
119
48
71 |
113
52
61 |
△5.3%
7.2%
△13.9% |
246
103
143 |
259
115
145 |
5.7%
11.9%
1.2% |
261
122
139 |
| Overseas
Sales |
134 |
135 |
1.2% |
295 |
300 |
1.9% |
307 |
| Units
Total |
253 |
248 |
△1.9% |
540 |
560 |
3.6% |
568 |
| |
| SIA
Isuzu SUVs |
|
13 |
- |
|
25 |
- |
30 |
|