| (in 100 millions of yen) (in thousands of units)
 | RESULTS FY2001
 00/4-01/3
 | RESULTS FY2002
 01/4-02/3
 | FORECAST FY2003
 02/4-03/3
 | 
         
          | 
               
                | Net Sales |   
                | Domestic |   
                | Overseas |  | 
               
                | 9,231 | 0.6% |   
                | 5,282 | 3.0% |   
                | 3,949 | △2.4% |  | 
               
                | 9,217 | △0.2% |   
                | 4,726 | △10.5% |   
                | 4,490 | 13.7% |  | 
               
                | 9,300 | 0.9% |   
                | 4,750 | 0.5% |   
                | 4,550 | 1.3% |  | 
         
          | 
               
                | Margin Percentage 
 |   
                | Operating income |  |  |  |  | 
         
          | 
               
                | Margin Percentage |   
                | Ordinary income |  |  |  |  | 
         
          | 
               
                | Margin Percentage 
 |   
                | Net income |  |  |  |  | 
         
          | 
               
                | Change of operating income 
 |   
                | by factors |  | 
               
                | Gain factors |  |   
                | Reduction in costs | 218 |   
                | Increase in domestic sales | 50 |   
                | Increase in other sales | 40 |   
                |  |  |   
                | Loss factors |  |   
                | Decrease in oveaseas sales | 70 |   
                | Expenditure for specification improvements in safety and
 other areas
 | 70 |   
                | Increased in R&D expenses | 65 |   
                | Loss on currency exchange | 50 |  
                | Increase in sales administrative expenses
 | 31 |  | 
									
										| 
												
													| Gain factors |  |  
													| Gain on currency exchange | 330 |  
													| Reduction in costs | 185 |  
													|  |  |  
													|  |  |  
													| Loss factors |  |  
													| Decrease in sales mix 
 | 190 |  
													| Increase in R&D expenses | 83 |  
													| Increase in sales administrative expenses
 | 73 |  
													| Expenditure for specification improvements in safety and
 other areas
 | 97 |  
													|  |  |  |  | 
									
										| 
												
													| Gain factors |  |  
													| Reduction in costs 
 | 130 |  
													| Gain on currency exchange | 50 |  
													|  |  |  
													|  |  |  
													| Loss factors |  |  
													| Decrease in sales mix 
 | 220 |  
													| Increase in R&D expenses | 95 |  
													| Increase of expenses and others | 81 |  |  | 
         
          | Exchange rate YEN/US$ |  |  |  | 
         
          | Capital investment |  |  |  | 
         
          | Depreciation and amortization |  |  |  | 
         
          | R&D expenses |  |  |  | 
         
          | Interest bearing debt |  |  |  | 
         
          | Performance of operation | 
						Net sales to increase Ordinary income to decrease
 | 
						Net sales to decrease Ordinary income to increase
 | 
						Net sales to increase Ordinary income to decrease
 | 
         
          | Domestic production volume |  |  |  | 
         
          | 
               
                | Domestic sales |   
                | Small Cars |   
                | Minicars |  | 
               
                | 303 | 1.7% |   
                | 129 | 7.6% |   
                | 174 | △2.3% |  | 
               
                | 279 | △8.0% |   
                | 111 | △13.8% |   
                | 167 | △3.7% |  | 
               
                | 275 | △1.3% |   
                | 124 | 11.0% |   
                | 152 | △9.4% |  | 
         
          | Export |  |  |  | 
         
          | Knock down parts |  |  |  |